top of page

Breaking down the sources of value in a leveraged buyout.

Use the following spreadsheet below to understand where the sources of values are during an exit.

Note: The above represents illustrative numbers and not for use in a pure commercial setting.

Data sources: Capex and working capital datasets from

bottom of page