The Buyout / LBO Builder

This spreadsheet takes in very high level assumptions of a company and solves for the lowest possible equity outlay for orchestrating a buyout.

Note: The above represents illustrative numbers and not for use in a pure commercial setting.

Data sources: Capex and working capital datasets from http://pages.stern.nyu.edu/~adamodar/New_Home_Page/datacurrent.html